Noble Corporation offers asymmetric offshore-recovery exposure: near-term Brazil disruption weighs on earnings, but premium fleet, $6.8 billion backlog and 2027 repricing support substantial upside.
Noble Corporation PLC is a premier global offshore drilling contractor, providing high-specification contract drilling services to the international oil and gas industry [cite: 1, 2]. Rooted in over a century of contract drilling history since its establishment in 1921, the company owns and operates one of the most modern, versatile, and technically advanced fleets in the offshore drilling sector [cite: 1, 2]. The primary mechanism of value creation rests on deploying mobile offshore drilling units to drill deepwater exploration and development wells for global exploration and production clients [cite: 1, 3].
The company generates the vast majority of its revenue from contract drilling services, billing clients on a dayrate basis [cite: 4, 5]. This core revenue is supplemented by reimbursable expenses, mobilization and demobilization fees, and potential operational performance bonuses [cite: 6, 7]. Its activities are consolidated under a single reportable segment, Contract Drilling Services, which is functionally divided into floaters and jackup rigs [cite: 5, 8, 9].
[ Global Energy Demand ]
│
▼
[ Noble Contract Drilling Services ]
│
┌─────────────────────┴─────────────────────┐
▼ ▼
[ Floater Segment ] [ Jackup Segment ]
(Drillships & Semisubmersibles) (Harsh Environment Rigs)
• Ultra-Deepwater (12,000 ft) • Shallow Water (<500 ft)
• Primary Revenue Driver • Secondary Revenue Driver
• High Moat, Multi-Year Contracts • Lower Moat, Shorter Contracts
The table below outlines how Noble generates its revenues across its major asset categories, typical deployment depths, and primary geographic baselines:
| Asset Category | Rig Style and Capability | Core Geographies | Revenue Contribution (FY 2025) | Segment Utilization Profile |
|---|---|---|---|---|
| Floaters | Seventh-generation dual-BOP drillships and ultra-deepwater semisubmersibles [cite: 5, 10, 11]. | South America (Brazil, Guyana, Suriname), US Gulf of Mexico, West Africa, and Norway [cite: 12, 13]. | $2.57 Billion (~78% of contract revenue) [cite: 5]. | Characterized by multi-year visibility, with average utilized dayrates reaching $402,700 [cite: 5]. |
| Jackups | Premium, ultra-harsh and heavy-duty shallow-water independent-leg rigs [cite: 1, 5]. | North Sea (UK, Norway) and selective Middle East/Southeast Asian basins [cite: 5, 14]. | $539.5 Million (~17% of contract revenue) [cite: 5]. | Short-term visibility, with average utilized dayrates stabilizing around $185,340 [cite: 5]. |
Noble's primary customer base consists of well-capitalized international oil companies (IOCs) and national oil companies (NOCs) [cite: 5, 9]. These clients are characterized by high credit ratings and long-term project horizons [cite: 5, 15]. Major clients contributing significant portions of consolidated operating revenues include ExxonMobil, BP, Petrobras, TotalEnergies, and Shell [cite: 9, 13].
Upstream operators choose Noble over alternative drilling contractors because of its unparalleled fleet specification, operational safety record, and scale [cite: 11, 16, 17]. Following the acquisition of Diamond Offshore in September 2024, Noble established itself as the owner of the largest active fleet of seventh-generation, dual-blowout preventer (BOP) drillships in the industry [cite: 10, 11, 16]. This specific technology is highly prized by offshore operators because it provides redundant safety mechanisms and minimizes costly non-productive time during highly complex high-pressure, high-temperature drilling campaigns [cite: 11, 16, 17].
The economic health of Noble is driven by three primary factors: the global price of crude oil, exploration and production capital expenditures, and technical fleet utilization [cite: 18, 19]. Supportive oil prices incentivize upstream operators to sanction capital-intensive, long-cycle deepwater programs [cite: 15, 19]. Because deepwater drilling requires substantial upfront investment, stable commodity price regimes allow operators to commit to multi-year drilling campaigns, which in turn drives up average market dayrates and fleet utilization [cite: 14, 19]. Conversely, unexpected regulatory audits, regional contract sequencing gaps, or operational delays can depress utilization and near-term revenue visibility, as observed during the sequential decline in the second quarter of 2026 [cite: 20, 21].
To understand what is actually being sold to investors, it is necessary to examine the technical services and high-end equipment that make up Noble's product offering [cite: 1]. Noble does not merely lease vessels; it provides fully integrated drilling solutions [cite: 1]. This includes a highly trained marine crew and offshore drilling workforce, advanced subsea and dual-derrick drilling equipment, and managed pressure drilling (MPD) systems that optimize pressure control in narrow drilling windows [cite: 4, 13, 22].
The competitive moat protecting Noble is structural, characterized by high customer switching costs, substantial capital barriers to entry, and technical scale [cite: 5]. Once a premium drillship is integrated into a client's subsea development program, the switching costs are extremely high [cite: 5]. Replacing an active rig with a competitor’s vessel requires months of mobilization, crew onboarding, system testing, and complex regulatory certifications, costing the operator tens of millions of dollars [cite: 5].
Furthermore, the barrier to entry is high, as building a new seventh-generation dual-BOP drillship requires an estimated capital commitment of $800 million to $1 billion and multiple years of shipyard construction time [cite: 5]. This capital limitation prevents new entrants from easily inflating supply, protecting the existing consolidated player base [cite: 5, 23].
The table below outlines the core components of Noble’s competitive moat and their economic implications for the business model:
| Moat Component | Key Mechanism | Economic Implication |
|---|---|---|
| High Switching Costs | Multi-year system integration, regulatory approvals, and massive physical mobilization barriers [cite: 5]. | Sustained customer stickiness, multi-year revenue visibility, and protection of backlog [cite: 5]. |
| Consolidation Scale | Synergies from acquiring Maersk Drilling (2022) and Diamond Offshore (2024) [cite: 11, 16]. | Lower overhead costs, coordinated marketing of a larger fleet, and $100 million in target annual synergies [cite: 24]. |
| Technical Specification | Seventh-generation dual-BOP systems, MPD integration, and ultra-harsh environment capabilities [cite: 4, 5, 10, 11]. | Command of premium dayrates ($400,000+) and preferential bidding status during major IOC tenders [cite: 5, 14]. |
The total addressable market (TAM) for offshore oil and gas drilling is experiencing a major cyclical expansion [cite: 15, 19]. The global offshore drilling market was valued at $52.4 billion in 2025 and is projected to reach $89.7 billion by 2034, growing at a compound annual growth rate (CAGR) of 6.2% from 2026 to 2034 [cite: 19]. This structural expansion is driven by deepwater and ultra-deepwater investments, which represent the fastest-growing market segments with a projected 8.4% CAGR [cite: 19]. Deepwater economics have improved significantly, with average breakeven oil prices falling to $35 to $45 per barrel, down from the $60 to $80 thresholds observed before 2016 [cite: 19].
The competitive landscape is consolidated, dominated by a small group of high-specification float managers [cite: 15, 25]. Key competitors include Transocean, Seadrill, Valaris, and China Oilfield Services Limited (COSL) [cite: 15, 25]. While Transocean remains the largest floater operator globally, Noble has maintained and strengthened its market share [cite: 5, 25].
Crucially, Noble holds a strong competitive position heading into the medium term, possessing the highest firmed backlog days for 2027 and 2028 among its peer group [cite: 25]. This backlog position supports its pricing leverage as the market tightens, positioning the firm to benefit from the ongoing offshore recovery [cite: 14, 25].
Noble announced its second-quarter 2026 financial results on July 27, 2026, and hosted its earnings call on July 28, 2026 [cite: 26, 27]. The company generated total GAAP revenue of $720 million during the quarter, representing an 8.4% sequential decline from $786 million in the first quarter of 2026, and a 15.2% decrease compared to the $849 million reported in the second quarter of 2025 [cite: 6, 20, 26].
Despite this sequential decline, the total revenue of $720 million beat Wall Street analyst expectations of $710.51 million by 1.34% [cite: 21, 28].
However, profitability fell significantly short of expectations [cite: 21]. The company reported a GAAP net loss of $37 million, or ($0.23) per diluted share, compared to a net profit of $121 million ($0.75 diluted EPS) in the preceding quarter [cite: 6, 26, 29]. On an adjusted basis, diluted EPS was $0.01, missing the consensus forecast of $0.19 by an 94.7% margin [cite: 21, 28].
Non-GAAP Adjusted EBITDA came in at $212 million, reflecting an Adjusted EBITDA margin of 30%, a drop from $277 million in Q1 2026 [cite: 21, 29, 30].
| Financial Metric | Q2 2026 Actual | Q2 2026 Consensus | Surprise % / Change | Q1 2026 Actual | Q2 2025 Actual |
|---|---|---|---|---|---|
| Total Revenue | $720.0M [cite: 26] | $710.51M [cite: 21] | +1.34% (Beat) [cite: 21] | $786.0M [cite: 26] | $849.0M [cite: 26] |
| Net Income (Loss) | ($37.0M) [cite: 26] | — | — | $121.0M [cite: 26] | $43.0M [cite: 29] |
| Diluted EPS (GAAP) | ($0.23) [cite: 26] | — | — | $0.75 [cite: 29] | $0.27 [cite: 29] |
| Adjusted EPS | $0.01 [cite: 26] | $0.19 [cite: 21] | -94.7% (Miss) [cite: 21] | $0.26 [cite: 29] | $0.13 [cite: 29] |
| Adjusted EBITDA | $212.0M [cite: 26] | — | — | $277.0M [cite: 26] | $282.0M [cite: 29] |
| Adjusted EBITDA Margin | 30.0% [cite: 21] | — | — | 35.2% [cite: 29, 30] | 33.2% [cite: 6, 29] |
| Free Cash Flow | ($59.0M) [cite: 26] | — | — | $169.0M [cite: 31] | $107.0M [cite: 29] |
This profitability squeeze was primarily due to regulatory suspensions in Brazil [cite: 21]. An audit by the Brazilian oil regulator led to the sudden operational suspension of two active rigs—the semi-submersible Noble Courage and the ultra-deepwater drillship Noble Faye Kozack—throughout May and June 2026 [cite: 20, 21]. This disruption resulted in a direct $43 million negative impact on Q2 revenues and reduced overall fleet utilization from 68% to 64% [cite: 20, 21].
Earnings were also impacted by a $42 million impairment charge related to the scrapping of the idle semi-submersible Ocean Apex, and an $18 million loss on debt extinguishment from the refinancing of $800 million in legacy bonds [cite: 28, 32, 33].
Due to these operational disruptions and contract resequencing, Noble lowered its full-year 2026 guidance [cite: 26, 28].
Management commentary focused on the structural stability of the offshore market, emphasizing that the near-term soft patch is a transitional issue [cite: 22, 28, 34]. Chief Executive Officer Robert Eifler noted that the contract backlog remains high at $6.8 billion as of late July 2026 [cite: 20, 26].
He highlighted that global ultra-deepwater demand is still expanding, particularly in the Eastern Hemisphere (West Africa and Asia-Pacific), which is helping to offset near-term softness in the US Gulf and Brazil [cite: 22, 34].
Consequently, management expects a significant earnings inflection in the second half of 2027 as new higher-rate contracts start up [cite: 22, 28, 34].
The market reacted negatively to the sequential drop in profitability [cite: 30]. Noble's stock price fell 9.07% to close at $40.74 on July 28, 2026, reflecting investor concern over the earnings miss and lowered guidance [cite: 26].
Sell-side analysts revised their forward earnings estimates downward to account for the guide-down [cite: 28]. However, price targets were adjusted only moderately [cite: 35]. For example, Barclays maintained its premium "Buy" rating but trimmed its 12-month target from $55.00 to $53.00 [cite: 35].
The historical financial trends of Noble over the past five fiscal years show significant top-line expansion, as outlined below:
| Fiscal Year | Total Revenue (USD) | Gross Profit (USD) | Operating Income (USD) | Adjusted EBITDA (USD) | Capital Expenditures (USD) |
|---|---|---|---|---|---|
| 2021 | $847.8M [cite: 36] | ($7.0M) [cite: 37] | ($75.0M) [cite: 37] | $498.0M [cite: 37] | $194.0M [cite: 14] |
| 2022 | $1,413.9M [cite: 36] | $305.0M [cite: 37] | $223.0M [cite: 37] | $381.0M [cite: 37] | $194.0M [cite: 14] |
| 2023 | $2,589.0M [cite: 36] | $743.0M [cite: 37] | $615.0M [cite: 37] | $872.0M [cite: 37] | $365.0M [cite: 38] |
| 2024 | $3,057.8M [cite: 36] | $836.0M [cite: 37] | $696.0M [cite: 37] | $1,015.0M [cite: 37] | $575.3M [cite: 39] |
| 2025 | $3,285.6M [cite: 13, 36] | $648.0M [cite: 37] | $515.0M [cite: 37] | $959.9M [cite: 40] | $500.1M [cite: 13] |
Based on these historical figures, Noble's 5-year sales growth CAGR is calculated as follows:
$\text{Sales CAGR} = \left(\frac{\$3,285.6\text{M}}{\$847.8\text{M}}\right)^{0.25} - 1 \approx 40.3\%$
This historical growth rate is a direct reflection of aggressive M&A consolidation (including Pacific Drilling in 2021, Maersk Drilling in 2022, and Diamond Offshore in 2024) rather than purely organic volume expansion [cite: 11].
The primary financial drivers for valuation include the conversion of the $6.8 billion backlog and structural dayrate repricing [cite: 14, 26].
As older contracts roll off, the active fleet is repricing into leading-edge rates in the mid-$400,000s, which is expected to support a rapid expansion of margins and cash flow by 2027 [cite: 14, 22, 32].
On valuation multiples, Noble currently trades at a price-to-sales (P/S) ratio of 1.93x and an EV/EBITDA multiple of 7.70x [cite: 40].
Its trailing P/E ratio is elevated at 39.68x, reflecting the temporary decline in 2026 earnings [cite: 40].
This multiple structure shows that the market is valuation-sensitive to short-term earnings volatility, but continues to price the stock on its mid-cycle enterprise cash flow and the high replacement value of its premium assets [cite: 5, 40].
The operational, competitive, and financial risks facing Noble are categorized systematically below:
To help investors monitor these compounding risk factors, the table below provides operational indicators, separating early indicators of deterioration from structural threats:
| Risk Domain | What Could Go Wrong | Early Warning Signs | Severe Impact to Long-Term Thesis |
|---|---|---|---|
| Execution | Unplanned rig downtime or safety incidents [cite: 4, 16]. | Increase in non-productive time (NPT) metrics in quarterly operational updates. | Multi-million dollar project cancellations and loss of preferred-contractor status with IOCs [cite: 16]. |
| Regulatory | Unexpected regulatory suspensions or environmental compliance penalties [cite: 21, 28]. | Extended audit delays or conditional operational permits in Brazil or the North Sea [cite: 5, 21]. | Systematic blacklisting from bidding in key national deepwater basins [cite: 9]. |
| Customer | Significant delays in key exploration programs or contract renegotiations [cite: 44]. | Lapsing of priced contract extension options by major customers [cite: 44]. | Immediate cancellation of long-term charters without adequate early termination fee coverage [cite: 46]. |
| Industry Cycle | Sudden collapse in dayrates due to industry overcapacity or premature rig reactivations [cite: 22, 28]. | Leading-edge dayrates dropping below $350,000 for Tier-1 drillships [cite: 32, 46]. | Sustained reduction in marketed fleet utilization below 60%, leading to cash-burn and covenant breaches [cite: 20]. |
| Capital Structure | Inability to fund capital returns due to prolonged negative free cash flow [cite: 26]. | Suspension of the share buyback program and reduction in cash reserves below $200 million [cite: 8, 46]. | A dividend cut below $0.50 per share, indicating structural capital distress [cite: 26]. |
To determine a realistic range of returns for Noble over a 5-year investment horizon (2026 to 2031), a detailed financial scenario model has been constructed, using the current share price of $46.27 as the baseline [cite: 47].
The financial bridge uses the formulas below to derive the implied future equity value and share price:
$\text{Enterprise Value (EV)} = \text{EBITDA} \times \text{EV/EBITDA Multiple}$
$\text{Equity Value} = \text{EV} - \text{Net Debt}$
$\text{Implied Future Share Price} = \frac{\text{Equity Value}}{\text{Shares Outstanding}}$
$\text{Total Return} = \frac{(\text{Implied Future Share Price} - \text{Current Share Price}) + \text{Cumulative Dividends}}{\text{Current Share Price}}$
This case assumes a synchronized global deepwater expansion driven by sustained Brent crude prices above $85 per barrel [cite: 22, 34]. Upstream operators aggressively contract seventh-generation floaters, driving global marketed utilization to near 100% by late 2027 and pushing leading-edge dayrates past $500,000 [cite: 22, 28, 48].
This case assumes an orderly, organic offshore recovery in line with industry projections [cite: 22, 28]. Deepwater utilization tightens gradually, with average dayrates stabilizing in the $450,000 to $475,000 range for high-spec assets [cite: 20, 22, 28].
This case assumes a prolonged contraction in upstream capital spending, with oil prices staying near $55 to $60 per barrel [cite: 34]. Utilization is weighed down by persistent contract gaps in the Western Hemisphere, and intense pricing competition from peers prevents dayrates from recovering [cite: 5, 22, 28].
To track the projected share price development under each case over the 5-year period, the table below provides a detailed annual projection of Noble's share price in USD:
| Scenario | Current Price | Year 1 (2027) | Year 2 (2028) | Year 3 (2029) | Year 4 (2030) | Year 5 (2031) |
|---|---|---|---|---|---|---|
| High Case | $46.27 [cite: 47] | $55.00 | $70.00 | $90.00 | $115.00 | $134.29 |
| Base Case | $46.27 [cite: 47] | $48.50 | $53.00 | $59.00 | $65.50 | $72.33 |
| Low Case | $46.27 [cite: 47] | $40.00 | $35.00 | $31.00 | $28.50 | $26.44 |
The table below summarizes the key financial parameters, implied share prices, and total returns across the three scenarios:
| Scenario | Revenue / key scale metric in Year 5 | Margin / earnings assumption | Valuation multiple assumption | Current share price | Implied future share price | 5-year total return | Annualized return | Probability |
|---|---|---|---|---|---|---|---|---|
| High Case | $4.59 Billion | 42.0% EBITDA Margin ($1.93B EBITDA) [cite: 49] | 10.0x EV/EBITDA [cite: 36] | $46.27 [cite: 47] | $134.29 USD | 216.2% | 25.9% | 20.0% |
| Base Case | $3.81 Billion | 36.0% EBITDA Margin ($1.37B EBITDA) [cite: 41] | 8.5x EV/EBITDA | $46.27 [cite: 47] | $72.33 USD | 77.9% | 12.2% | 55.0% |
| Low Case | $3.15 Billion | 28.0% EBITDA Margin ($882M EBITDA) [cite: 5, 49] | 6.5x EV/EBITDA | $46.27 [cite: 47] | $26.44 USD | -32.0% | -7.4% | 25.0% |
ASYMMETRIC RECOVERY OPPORTUNITY
To evaluate the non-financial and structural aspects of Noble’s business model and governance, the qualitative scorecard below rates the company on ten core operational metrics:
| Operational Metric | Score | Analytical Performance Rationale |
|---|---|---|
| Management Alignment | 8/10 | Management compensation is closely aligned with long-term shareholder value creation, with approximately 91.6% of Chief Executive Officer Robert Eifler’s $11.89 million total compensation package tied to stock and options bonuses [cite: 50]. Eifler directly owns 0.75% of outstanding shares, representing a personal equity stake of approximately $53.94 million, which ensures major skin in the game [cite: 50]. Prorated restricted stock unit grants for non-executive directors further align governance incentives [cite: 51]. |
| Revenue Quality | 7/10 | Revenue quality is supported by a large contract backlog of $6.8 billion as of July 2026, which provides solid operational coverage through 2029 [cite: 26, 52]. However, the quality is slightly tempered by high customer concentration and exposure to operational suspensions, as demonstrated by the $43 million regulatory disruption in Brazil [cite: 21, 43]. |
| Market Position | 9/10 | Noble is a dominant player in high-specification deepwater drilling [cite: 17]. Following its integration of Maersk Drilling and Diamond Offshore, Noble commands the largest active fleet of seventh-generation, dual-BOP drillships in the industry [cite: 10, 11, 16]. This scale gives the company a strong position during competitive bidding processes [cite: 25]. |
| Growth Outlook | 8/10 | While 2026 represents a transitional year due to short-term contract gaps and rig reactivations, the growth outlook into 2027 is supported by structurally higher leading-edge dayrates [cite: 28, 53]. Eifler’s guidance pointing to an annualized EBITDA run-rate of $1.3 billion and $600 million in free cash flow by the second half of 2027 highlights strong near-term potential [cite: 54]. |
| Financial Health | 8/10 | The balance sheet is manageable with total debt of $1.9 billion against a cash balance of $456 million [cite: 26]. Capital structure is supported by an undrawn revolving credit facility, which was expanded to $650 million and extended to 2031, providing a solid liquidity buffer [cite: 51, 55]. The debt-to-equity ratio of ~42% is conservative compared to historical cycles [cite: 40]. |
| Business Viability | 8/10 | The long-term durability of the offshore drilling model is supported by oil majors returning to low-carbon-intensity, high-productivity deepwater reservoirs [cite: 19, 22]. Noble’s modern fleet faces minimal risk of stranded assets, though its long-term viability remains tied to the global pacing of energy transition capital [cite: 19, 45]. |
| Capital Allocation | 9/10 | Management has demonstrated a strong commitment to returning cash to shareholders, returning over $1.3 billion through quarterly dividends and share buybacks since Q4 2022 [cite: 53]. Maintaining a quarterly dividend of $0.50 per share during transitional quarters highlights a robust capital return framework [cite: 26]. |
| Analyst Sentiment | 6/10 | Near-term sell-side sentiment has softened following the Q2 2026 earnings miss and guidance downgrade, with several analysts revising their forward earnings estimates downward [cite: 21, 28]. However, the long-term consensus remains constructive, supported by an average 12-month analyst price target of $48.00 [cite: 56]. |
| Profitability | 6/10 | Trailing profitability metrics are compressed, with a GAAP net loss of $37 million in the most recent quarter and trailing net income of $149.58 million [cite: 26, 40]. While EBITDA margins are currently compressed at 30%, structural profitability is expected to improve as idle assets return to work at higher contract rates [cite: 21, 28, 57]. |
| Track Record | 8/10 | Since emerging from restructuring, Noble’s management has successfully executed a consolidation strategy [cite: 11]. It integrated Pacific Drilling, Maersk Drilling, and Diamond Offshore ahead of schedule, consistently delivering on targeted synergy targets [cite: 11, 46]. |
Overall Blended Score: 7.7 / 10
CYCLICALLY RESILIENT CHAMPION
The structural investment thesis for Noble is a balance between short-term operational headwinds and a long-term cyclical recovery [cite: 28, 53]. Near-term results have been weighed down by regulatory rig suspensions in Brazil, resulting in an earnings miss and a guidance downgrade for full-year 2026 [cite: 21, 28]. These operational challenges have overshadowed the company’s underlying progress on integration and refinancing, creating a near-term overhang on the stock price [cite: 21, 26, 29].
However, focusing solely on near-term earnings misses overlooks the strong medium-term outlook for the deepwater sector [cite: 19, 22]. Global deepwater demand is supported by low breakeven economics, and industry-wide floater utilization remains tight [cite: 19, 22]. With its modern fleet of seventh-generation, dual-BOP drillships and a $6.8 billion contract backlog, Noble is well-positioned to benefit as operators lock in premium assets [cite: 11, 19, 26].
Key catalysts to watch over the next 12 to 18 months include:
In summary, while 2026 remains a transitional year, the company’s valuation suggests a solid margin of safety for long-term investors [cite: 53]. The clear path toward an annualized EBITDA of $1.3 billion by the second half of 2027 supports a constructive outlook, making Noble a compelling vehicle for exposure to the offshore energy recovery [cite: 54].
VALUABLE CONSOLIDATION VEHICLE
Noble's stock is currently in a consolidation phase following its post-earnings correction, trading around $46.27 [cite: 26, 47]. The stock is trading above both its 50-day moving average of $41.88 and its 200-day moving average of $41.34, indicating a constructive technical posture despite recent volatility [cite: 40]. In the short term, the stock is range-bound between immediate support at $42.99 and resistance near its recent high of $47.51, with daily price action stabilized by the board's ongoing commitment to quarterly dividend distributions and share buybacks [cite: 8, 59].
The short-term outlook remains neutral to slightly bullish as the market digests the revised 2026 guidance, with the stock likely to trade sideways until concrete operational progress is reported on the suspended Brazilian assets [cite: 21, 28, 59].
TECHNICAL CONSOLIDATION PHASE
View Noble Corporation plc (NE) stock page
Loading the interactive version of this report…